The Discounted Cash Flow (DCF) valuation of Kotra Industries Bhd (KOTRA.KL) is 5.63 MYR. With the latest stock price at 4.17 MYR, the upside of Kotra Industries Bhd based on DCF is 35.1%.
Based on the latest price of 4.17 MYR and our DCF valuation, Kotra Industries Bhd (KOTRA.KL) is a buy. buying KOTRA.KL stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.48 - 7.78 | 5.63 |
| Upside | 7.4% - 86.5% | 35.1% |