The Discounted Cash Flow (DCF) valuation of Steadfast Marine Tbk PT (KPAL.JK) is 50.28 IDR. With the latest stock price at 50.00 IDR, the upside of Steadfast Marine Tbk PT based on DCF is 0.6%.
Based on the latest price of 50.00 IDR and our DCF valuation, Steadfast Marine Tbk PT (KPAL.JK) is a buy. buying KPAL.JK stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (75.81) - 650.59 | 50.28 |
| Upside | -251.6% - 1201.2% | 0.6% |