The Discounted Cash Flow (DCF) valuation of Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA (KPD.WA) is (174.56) PLN. With the latest stock price at 28.20 PLN, the upside of Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA based on DCF is -719.0%.
Based on the latest price of 28.20 PLN and our DCF valuation, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA (KPD.WA) is a sell. selling KPD.WA stocks now will result in a potential gain of 719.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (236.32) - (140.27) | (174.56) |
| Upside | -938.0% - -597.4% | -719.0% |