The Discounted Cash Flow (DCF) valuation of Kelly Partners Group Holdings Ltd (KPG.AX) is 8.48 AUD. With the latest stock price at 10.25 AUD, the upside of Kelly Partners Group Holdings Ltd based on DCF is -17.3%.
Based on the latest price of 10.25 AUD and our DCF valuation, Kelly Partners Group Holdings Ltd (KPG.AX) is a sell. selling KPG.AX stocks now will result in a potential gain of 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.37 - 16.83 | 8.48 |
| Upside | -47.6% - 64.2% | -17.3% |