The Discounted Cash Flow (DCF) valuation of Kelly Partners Group Holdings Ltd (KPG.AX) is 6.83 AUD. With the latest stock price at 4.69 AUD, the upside of Kelly Partners Group Holdings Ltd based on DCF is 45.7%.
Based on the latest price of 4.69 AUD and our DCF valuation, Kelly Partners Group Holdings Ltd (KPG.AX) is a buy. buying KPG.AX stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.09 - 14.16 | 6.83 |
| Upside | -12.9% - 201.9% | 45.7% |