The Discounted Cash Flow (DCF) valuation of KPJ Healthcare Bhd (KPJ.KL) is 1.92 MYR. With the latest stock price at 2.94 MYR, the upside of KPJ Healthcare Bhd based on DCF is -34.6%.
Based on the latest price of 2.94 MYR and our DCF valuation, KPJ Healthcare Bhd (KPJ.KL) is a sell. selling KPJ.KL stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.31 - 3.22 | 1.92 |
| Upside | -55.5% - 9.5% | -34.6% |