The Discounted Cash Flow (DCF) valuation of Koninklijke KPN NV (KPN.AS) is 2.86 EUR. With the latest stock price at 3.61 EUR, the upside of Koninklijke KPN NV based on DCF is -20.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.40 - 7.87 | 2.86 |
| Upside | -61.3% - 118.1% | -20.9% |