The Discounted Cash Flow (DCF) valuation of Koninklijke KPN NV (KPN.AS) is 3.00 EUR. With the latest stock price at 4.15 EUR, the upside of Koninklijke KPN NV based on DCF is -27.6%.
Based on the latest price of 4.15 EUR and our DCF valuation, Koninklijke KPN NV (KPN.AS) is a sell. selling KPN.AS stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.48 - 8.45 | 3.00 |
| Upside | -64.2% - 103.7% | -27.6% |