The Discounted Cash Flow (DCF) valuation of KPN Property Fund (KPNPF.BK) is 3.58 THB. With the latest stock price at 2.66 THB, the upside of KPN Property Fund based on DCF is 34.7%.
Based on the latest price of 2.66 THB and our DCF valuation, KPN Property Fund (KPNPF.BK) is a buy. buying KPNPF.BK stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.14 - 4.25 | 3.58 |
| Upside | 18.0% - 59.6% | 34.7% |