The Discounted Cash Flow (DCF) valuation of Krynicki Recykling SA (KRC.WA) is 22.44 PLN. With the latest stock price at 22.70 PLN, the upside of Krynicki Recykling SA based on DCF is -1.1%.
Based on the latest price of 22.70 PLN and our DCF valuation, Krynicki Recykling SA (KRC.WA) is a sell. selling KRC.WA stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.92 - 32.68 | 22.44 |
| Upside | -25.4% - 44.0% | -1.1% |