KRC
Kilroy Realty Corp
Price:  
40.93 
USD
Volume:  
878,129.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KRC Fair Value

2.86 %
Upside

As of 2024-12-12, the Fair Value of Kilroy Realty Corp (KRC) is 42.10 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 40.93 USD, the upside of Kilroy Realty Corp is 2.86%.

40.93 USD
Stock Price
42.10 USD
Fair Price
FAIR VALUE CALCULATION

KRC Fair Value

Peter Lynch's formula is:

KRC Fair Value
= Earnings Growth Rate x TTM EPS
KRC Fair Value
= 25.00 x 1.68
KRC Fair Value
= 42.10

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 195.40 187.10 628.10 232.60 212.24 291.09
YoY growth -24.38% -4.25% 235.70% -62.97% -8.75% 27.07%

KRC Fair Value - Key Data

Market Cap (mil) 4,831.79
P/E 24.31x
Forward P/E 26.25x
EPS 1.68
Avg earnings growth rate 27.07%
TTM earnings 198.79