The Discounted Cash Flow (DCF) valuation of Kri Kri Milk Industry SA (KRI.AT) is 13.50 EUR. With the latest stock price at 18.30 EUR, the upside of Kri Kri Milk Industry SA based on DCF is -26.2%.
Based on the latest price of 18.30 EUR and our DCF valuation, Kri Kri Milk Industry SA (KRI.AT) is a sell. selling KRI.AT stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 13.1% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.97 - 21.53 | 13.50 |
| Upside | -45.5% - 17.7% | -26.2% |