The Discounted Cash Flow (DCF) valuation of Kri Kri Milk Industry SA (KRI.AT) is 12.56 EUR. With the latest stock price at 17.90 EUR, the upside of Kri Kri Milk Industry SA based on DCF is -29.8%.
Based on the latest price of 17.90 EUR and our DCF valuation, Kri Kri Milk Industry SA (KRI.AT) is a sell. selling KRI.AT stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 13.1% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.44 - 19.50 | 12.56 |
| Upside | -47.3% - 8.9% | -29.8% |