The Discounted Cash Flow (DCF) valuation of Kredyt Inkaso SA (KRI.WA) is 42.71 PLN. With the latest stock price at 17.35 PLN, the upside of Kredyt Inkaso SA based on DCF is 146.2%.
Based on the latest price of 17.35 PLN and our DCF valuation, Kredyt Inkaso SA (KRI.WA) is a buy. buying KRI.WA stocks now will result in a potential gain of 146.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.2% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.46 - 55.36 | 42.71 |
| Upside | 92.9% - 219.1% | 146.2% |