The Discounted Cash Flow (DCF) valuation of Saratovskiy NPZ PAO (KRKN.ME) is 15,196.00 RUB. With the latest stock price at 12,600.00 RUB, the upside of Saratovskiy NPZ PAO based on DCF is 20.6%.
Based on the latest price of 12,600.00 RUB and our DCF valuation, Saratovskiy NPZ PAO (KRKN.ME) is a buy. buying KRKN.ME stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 14.4% | 13.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14,045.07 - 16,602.98 | 15,196.00 |
| Upside | 11.5% - 31.8% | 20.6% |