As of 2024-12-13, the Intrinsic Value of Karnalyte Resources Inc (KRN.TO) is
-0.71 CAD. This KRN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.12 CAD, the upside of Karnalyte Resources Inc is
-719.41%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.71 CAD
Intrinsic Value
KRN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.71 - -0.71 |
-0.71 |
-719.41% |
| P/E |
(0.01) - (0.02) |
(0.02) |
-115.1% |
| DDM - Stable |
(0.49) - 12.92 |
6.21 |
5304.1% |
| DDM - Multi |
(0.23) - 4.76 |
(0.49) |
-525.2% |
KRN.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.13 |
| Beta |
-0.24 |
| Outstanding shares (mil) |
53.28 |
| Enterprise Value (mil) |
5.10 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.14% |
| Cost of Debt |
5.00% |
| WACC |
4.91% |