KSI.TO
Kneat.com Inc
Price:  
6.51 
CAD
Volume:  
10,104.00
Ireland | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KSI.TO DCF Valuation - Growth Exit 5Y

-178.1%
Upside

Is KSI.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (5.21) CAD. With the latest stock price at 6.51 CAD, the upside of Kneat.com Inc based on DCF is -178.1%. This means that KSI.TO is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the company's negative cashflows.

Range Selected
WACC / Discount Rate 9.0% - 11.1% 10.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (7.83) - (3.92) (5.21)
Upside -217.3% - -158.7% -178.1%
6.51 CAD
Stock Price
(5.21) CAD
Fair Price