The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (8.10) CAD. With the latest stock price at 5.90 CAD, the upside of Kneat.com Inc based on DCF is -237.3%.
Based on the latest price of 5.90 CAD and our DCF valuation, Kneat.com Inc (KSI.TO) is a sell. selling KSI.TO stocks now will result in a potential gain of 237.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.33) - (5.54) | (8.10) |
| Upside | -359.9% - -193.9% | -237.3% |