The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (6.16) CAD. With the latest stock price at 6.15 CAD, the upside of Kneat.com Inc based on DCF is -200.2%.
Based on the latest price of 6.15 CAD and our DCF valuation, Kneat.com Inc (KSI.TO) is a sell. selling KSI.TO stocks now will result in a potential gain of 200.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.41) - (4.60) | (6.16) |
| Upside | -253.0% - -174.7% | -200.2% |