The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (5.30) CAD. With the latest stock price at 6.50 CAD, the upside of Kneat.com Inc based on DCF is -181.5%.
Based on the latest price of 6.50 CAD and our DCF valuation, Kneat.com Inc (KSI.TO) is a sell. selling KSI.TO stocks now will result in a potential gain of 181.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.6% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.76) - (4.06) | (5.30) |
| Upside | -219.3% - -162.5% | -181.5% |