The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (4.93) CAD. With the latest stock price at 3.57 CAD, the upside of Kneat.com Inc based on DCF is -238.1%.
Based on the latest price of 3.57 CAD and our DCF valuation, Kneat.com Inc (KSI.TO) is a sell. selling KSI.TO stocks now will result in a potential gain of 238.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.80) - (3.65) | (4.93) |
| Upside | -318.4% - -202.1% | -238.1% |