The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (15.87) CAD. With the latest stock price at 5.89 CAD, the upside of Kneat.com Inc based on DCF is -369.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.6% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23.40) - (12.13) | (15.87) |
| Upside | -497.4% - -306.0% | -369.5% |