The Discounted Cash Flow (DCF) valuation of Kneat.com Inc (KSI.TO) is (7.73) CAD. With the latest stock price at 5.35 CAD, the upside of Kneat.com Inc based on DCF is -244.6%.
Based on the latest price of 5.35 CAD and our DCF valuation, Kneat.com Inc (KSI.TO) is a sell. selling KSI.TO stocks now will result in a potential gain of 244.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.61) - (5.44) | (7.73) |
| Upside | -354.5% - -201.6% | -244.6% |