The Discounted Cash Flow (DCF) valuation of KSL Holdings Bhd (KSL.KL) is 3.04 MYR. With the latest stock price at 1.68 MYR, the upside of KSL Holdings Bhd based on DCF is 81.2%.
Based on the latest price of 1.68 MYR and our DCF valuation, KSL Holdings Bhd (KSL.KL) is a buy. buying KSL.KL stocks now will result in a potential gain of 81.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.4% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.68 - 3.53 | 3.04 |
| Upside | 59.7% - 110.3% | 81.2% |