The Discounted Cash Flow (DCF) valuation of Kansas City Southern (KSU) is 275.14 USD. With the latest stock price at 293.59 USD, the upside of Kansas City Southern based on DCF is -6.3%.
Based on the latest price of 293.59 USD and our DCF valuation, Kansas City Southern (KSU) is a sell. selling KSU stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 159.40 - 804.08 | 275.14 |
| Upside | -45.7% - 173.9% | -6.3% |