The Discounted Cash Flow (DCF) valuation of Vinacomin Minerals Holding Corp (KSV.VN) is 168.57 VND. With the latest stock price at 183.50 VND, the upside of Vinacomin Minerals Holding Corp based on DCF is -8.1%.
Based on the latest price of 183.50 VND and our DCF valuation, Vinacomin Minerals Holding Corp (KSV.VN) is a sell. selling KSV.VN stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.1% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 112.93 - 320.59 | 168.57 |
| Upside | -38.5% - 74.7% | -8.1% |