The Discounted Cash Flow (DCF) valuation of Krungthai Card PCL (KTC.BK) is 44.61 THB. With the latest stock price at 40.00 THB, the upside of Krungthai Card PCL based on DCF is 11.5%.
Based on the latest price of 40.00 THB and our DCF valuation, Krungthai Card PCL (KTC.BK) is a buy. buying KTC.BK stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.42 - 79.49 | 44.61 |
| Upside | -29.0% - 98.7% | 11.5% |