KTE.AX
K2 Energy Ltd
Price:  
0.02 
AUD
Volume:  
771,940.00
Australia | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KTE.AX Intrinsic Value

206.91 %
Upside

What is the intrinsic value of KTE.AX?

As of 2025-05-16, the Intrinsic Value of K2 Energy Ltd (KTE.AX) is 0.06 AUD. This KTE.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 AUD, the upside of K2 Energy Ltd is 206.91%.

Is KTE.AX undervalued or overvalued?

Based on its market price of 0.02 AUD and our intrinsic valuation, K2 Energy Ltd (KTE.AX) is undervalued by 206.91%.

0.02 AUD
Stock Price
0.06 AUD
Intrinsic Value
Intrinsic Value Details

KTE.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.10) - (0.01) (0.01) -169.7%
DCF (Growth 10y) (0.01) - (0.09) (0.01) -164.8%
DCF (EBITDA 5y) (0.00) - (0.01) (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.00) - (0.01) (1,234.50) -123450.0%
Fair Value 0.06 - 0.06 0.06 206.91%
P/E 0.09 - 0.14 0.12 538.4%
EV/EBITDA (0.00) - (0.01) (0.00) -122.2%
EPV (0.00) - (0.00) (0.00) -108.9%
DDM - Stable 0.12 - 0.64 0.38 1891.2%
DDM - Multi (0.00) - (0.01) (0.00) -125.3%

KTE.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5.71
Beta 2.61
Outstanding shares (mil) 300.66
Enterprise Value (mil) 5.18
Market risk premium 4.74%
Cost of Equity 8.07%
Cost of Debt 5.00%
WACC 5.79%