The Discounted Cash Flow (DCF) valuation of Ktima Kostas Lazaridis SA (KTILA.AT) is 1.77 EUR. With the latest stock price at 2.18 EUR, the upside of Ktima Kostas Lazaridis SA based on DCF is -18.8%.
Based on the latest price of 2.18 EUR and our DCF valuation, Ktima Kostas Lazaridis SA (KTILA.AT) is a sell. selling KTILA.AT stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.8% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.25 - 2.79 | 1.77 |
| Upside | -42.7% - 28.2% | -18.8% |