The Discounted Cash Flow (DCF) valuation of Kostromskaya Sbytovaya Kompaniya PAO (KTSB.ME) is 0.62 RUB. With the latest stock price at 2.84 RUB, the upside of Kostromskaya Sbytovaya Kompaniya PAO based on DCF is -78.3%.
Based on the latest price of 2.84 RUB and our DCF valuation, Kostromskaya Sbytovaya Kompaniya PAO (KTSB.ME) is a sell. selling KTSB.ME stocks now will result in a potential gain of 78.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.6% - 13.9% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.54 - 0.72 | 0.62 |
| Upside | -80.9% - -74.5% | -78.3% |