KUANTUM.NS
Kuantum Papers Ltd
Price:  
113.99 
INR
Volume:  
46,395.00
India | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KUANTUM.NS Intrinsic Value

2.20 %
Upside

What is the intrinsic value of KUANTUM.NS?

As of 2025-06-06, the Intrinsic Value of Kuantum Papers Ltd (KUANTUM.NS) is 116.52 INR. This KUANTUM.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.99 INR, the upside of Kuantum Papers Ltd is 2.20%.

The range of the Intrinsic Value is 89.72 - 157.90 INR

Is KUANTUM.NS undervalued or overvalued?

Based on its market price of 113.99 INR and our intrinsic valuation, Kuantum Papers Ltd (KUANTUM.NS) is undervalued by 2.20%.

113.99 INR
Stock Price
116.52 INR
Intrinsic Value
Intrinsic Value Details

KUANTUM.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 89.72 - 157.90 116.52 2.2%
DCF (Growth 10y) 105.91 - 168.46 130.82 14.8%
DCF (EBITDA 5y) 148.39 - 209.69 177.24 55.5%
DCF (EBITDA 10y) 137.81 - 195.79 164.43 44.2%
Fair Value 352.26 - 352.26 352.26 209.03%
P/E 120.90 - 190.13 154.92 35.9%
EV/EBITDA 78.51 - 164.07 120.54 5.7%
EPV 12.07 - 24.26 18.16 -84.1%
DDM - Stable 58.67 - 115.51 87.09 -23.6%
DDM - Multi 74.28 - 112.06 89.21 -21.7%

KUANTUM.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,946.77
Beta 1.38
Outstanding shares (mil) 87.26
Enterprise Value (mil) 14,767.00
Market risk premium 8.31%
Cost of Equity 17.40%
Cost of Debt 8.19%
WACC 13.23%