The Discounted Cash Flow (DCF) valuation of Cub Energy Inc (KUB.V) is 2.14 CAD. With the latest stock price at 0.49 CAD, the upside of Cub Energy Inc based on DCF is 340.9%.
Based on the latest price of 0.49 CAD and our DCF valuation, Cub Energy Inc (KUB.V) is a buy. buying KUB.V stocks now will result in a potential gain of 340.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.7% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.91 - 2.51 | 2.14 |
| Upside | 293.7% - 417.0% | 340.9% |