The Discounted Cash Flow (DCF) valuation of Kudelski SA (KUD.SW) is (5.13) CHF. With the latest stock price at 1.30 CHF, the upside of Kudelski SA based on DCF is -493.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.2% |
| Fair Price | (6.57) - (4.78) | (5.13) |
| Upside | -603.2% - -466.4% | -493.0% |