The Discounted Cash Flow (DCF) valuation of Kuke Music Holding Ltd (KUKE) is (26.06) USD. With the latest stock price at 3.00 USD, the upside of Kuke Music Holding Ltd based on DCF is -968.8%.
Based on the latest price of 3.00 USD and our DCF valuation, Kuke Music Holding Ltd (KUKE) is a sell. selling KUKE stocks now will result in a potential gain of 968.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 14.3% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (70.18) - (16.54) | (26.06) |
| Upside | -2440.2% - -651.5% | -968.8% |