The Discounted Cash Flow (DCF) valuation of Kim Vi Inox Import Export Production JSC (KVC.VN) is 4,005.92 VND. With the latest stock price at 1,600.00 VND, the upside of Kim Vi Inox Import Export Production JSC based on DCF is 150.4%.
Based on the latest price of 1,600.00 VND and our DCF valuation, Kim Vi Inox Import Export Production JSC (KVC.VN) is a buy. buying KVC.VN stocks now will result in a potential gain of 150.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,907.87 - 6,430.73 | 4,005.92 |
| Upside | 81.7% - 301.9% | 150.4% |