The Discounted Cash Flow (DCF) valuation of Krynica Vitamin SA (KVT.WA) is 11.26 PLN. With the latest stock price at 9.84 PLN, the upside of Krynica Vitamin SA based on DCF is 14.4%.
Based on the latest price of 9.84 PLN and our DCF valuation, Krynica Vitamin SA (KVT.WA) is a buy. buying KVT.WA stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.3% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.76 - 15.61 | 11.26 |
| Upside | -11.0% - 58.6% | 14.4% |