As of 2024-12-12, the Intrinsic Value of KWG Resources Inc (KWG.CN) is
-0.22 CAD. This KWG.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of KWG Resources Inc is
-967.01%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.22 CAD
Intrinsic Value
KWG.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.22 - -0.22 |
-0.22 |
-967.01% |
| DDM - Stable |
(0.32) - (0.88) |
(0.60) |
-2509.3% |
| DDM - Multi |
(0.27) - (0.60) |
(0.37) |
-1596.3% |
KWG.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20.34 |
| Beta |
1.11 |
| Outstanding shares (mil) |
813.58 |
| Enterprise Value (mil) |
44.62 |
| Market risk premium |
5.50% |
| Cost of Equity |
10.94% |
| Cost of Debt |
5.00% |
| WACC |
7.00% |