As of 2025-05-20, the Intrinsic Value of KWG Resources Inc (KWG.CN) is -0.22 CAD. This KWG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of KWG Resources Inc is -967.01%.
Based on its market price of 0.03 CAD and our intrinsic valuation, KWG Resources Inc (KWG.CN) is overvalued by 967.01%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.22 - -0.22 | -0.22 | -967.01% |
DDM - Stable | (0.32) - (0.88) | (0.60) | -2509.3% |
DDM - Multi | (0.27) - (0.60) | (0.37) | -1596.3% |
Market Cap (mil) | 20.34 |
Beta | 1.11 |
Outstanding shares (mil) | 813.58 |
Enterprise Value (mil) | 44.62 |
Market risk premium | 5.50% |
Cost of Equity | 10.94% |
Cost of Debt | 5.00% |
WACC | 7.00% |