The Discounted Cash Flow (DCF) valuation of KHD Humboldt Wedag International AG (KWG.DE) is 2.48 EUR. With the latest stock price at 1.84 EUR, the upside of KHD Humboldt Wedag International AG based on DCF is 34.9%.
Based on the latest price of 1.84 EUR and our DCF valuation, KHD Humboldt Wedag International AG (KWG.DE) is a buy. buying KWG.DE stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.95 - 3.80 | 2.48 |
| Upside | 5.7% - 106.5% | 34.9% |