KWR
Quaker Chemical Corp
Price:  
164.97 
USD
Volume:  
110,112.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Quaker Intrinsic Value

36.60 %
Upside

As of 2024-10-06, the Intrinsic Value of Quaker Chemical Corp (KWR) is 225.28 USD. This Quaker valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 164.97 USD, the upside of Quaker Chemical Corp is 36.60%.

The range of the Intrinsic Value is 159.14 - 375.39 USD

164.97 USD
Stock Price
225.28 USD
Intrinsic Value
Intrinsic Value Details

Quaker Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 159.14 - 375.39 225.28 36.6%
DCF (Growth 10y) 232.65 - 510.87 318.32 93.0%
DCF (EBITDA 5y) 184.46 - 230.39 211.77 28.4%
DCF (EBITDA 10y) 244.01 - 317.29 283.70 72.0%
Fair Value 173.10 - 173.10 173.10 4.93%
P/E 150.67 - 207.86 174.20 5.6%
EV/EBITDA 120.54 - 175.03 155.63 -5.7%
EPV 87.58 - 120.22 103.90 -37.0%
DDM - Stable 57.55 - 150.87 104.21 -36.8%
DDM - Multi 116.98 - 234.04 155.55 -5.7%

Quaker Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,954.61
Beta 1.23
Outstanding shares (mil) 17.91
Enterprise Value (mil) 3,502.15
Market risk premium 4.60%
Cost of Equity 9.28%
Cost of Debt 4.67%
WACC 8.09%