KWR
Quaker Chemical Corp
Price:  
124.26 
USD
Volume:  
101,244.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Quaker Intrinsic Value

30.00 %
Upside

What is the intrinsic value of Quaker?

As of 2025-07-04, the Intrinsic Value of Quaker Chemical Corp (KWR) is 161.49 USD. This Quaker valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 124.26 USD, the upside of Quaker Chemical Corp is 30.00%.

The range of the Intrinsic Value is 114.68 - 260.78 USD

Is Quaker undervalued or overvalued?

Based on its market price of 124.26 USD and our intrinsic valuation, Quaker Chemical Corp (KWR) is undervalued by 30.00%.

124.26 USD
Stock Price
161.49 USD
Intrinsic Value
Intrinsic Value Details

Quaker Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 114.68 - 260.78 161.49 30.0%
DCF (Growth 10y) 146.32 - 307.09 198.28 59.6%
DCF (EBITDA 5y) 140.73 - 191.34 155.43 25.1%
DCF (EBITDA 10y) 171.10 - 241.03 194.45 56.5%
Fair Value 133.40 - 133.40 133.40 7.35%
P/E 95.94 - 147.87 122.60 -1.3%
EV/EBITDA 69.27 - 151.81 113.21 -8.9%
EPV 86.84 - 125.41 106.12 -14.6%
DDM - Stable 38.13 - 96.02 67.07 -46.0%
DDM - Multi 82.59 - 158.64 108.33 -12.8%

Quaker Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,196.92
Beta 1.05
Outstanding shares (mil) 17.68
Enterprise Value (mil) 2,746.75
Market risk premium 4.60%
Cost of Equity 9.40%
Cost of Debt 4.80%
WACC 7.83%