KWR
Quaker Chemical Corp
Price:  
197.18 
USD
Volume:  
61,060.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Quaker Intrinsic Value

%
Upside

As of 2024-02-29, the Intrinsic Value of Quaker Chemical Corp (KWR) is 186.84 USD. This Quaker valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 197.18 USD, the upside of Quaker Chemical Corp is %.

The range of the Intrinsic Value is 107.67 - 493.53 USD

197.18 USD
Stock Price
186.84 USD
Intrinsic Value
Intrinsic Value Details

Quaker Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 107.67 - 493.53 186.84 -5.2%
DCF (Growth 10y) 198.83 - 836.90 330.49 67.6%
DCF (EBITDA 5y) 165.52 - 236.68 215.82 9.5%
DCF (EBITDA 10y) 247.68 - 400.07 335.91 70.4%
Fair Value 22.94 - 22.94 22.94 -88.36%
P/E 23.27 - 78.95 49.69 -74.8%
EV/EBITDA 34.85 - 196.66 120.38 -38.9%
EPV 48.51 - 97.47 72.99 -63.0%
DDM - Stable 7.85 - 28.05 17.95 -90.9%
DDM - Multi 148.86 - 364.06 206.24 4.6%

Quaker Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,545.30
Beta 1.71
Outstanding shares (mil) 17.98
Enterprise Value (mil) 4,171.10
Market risk premium 4.60%
Cost of Equity 9.56%
Cost of Debt 10.32%
WACC 9.26%