As of 2024-12-14, the Fair Value of Keywords Studios PLC (KWS.L) is -662.51 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,446.00 GBP, the upside of Keywords Studios PLC is -127.09%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 10.02 | 21.55 | 34.17 | 47.42 | 20.24 | 26.68 |
| YoY growth | -32.75% | 115.05% | 58.57% | 38.74% | -57.30% | 24.46% |
| Market Cap (mil) | 1,969.63 |
| P/E | |
| Forward P/E | 50.12x |
| EPS | -32.66 |
| Avg earnings growth rate | 24.46% |
| TTM earnings | -26.30 |