The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 7.72 CAD. With the latest stock price at 169.84 CAD, the upside of Kinaxis Inc based on DCF is -95.5%.
Based on the latest price of 169.84 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 95.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.75 - 14.33 | 7.72 |
| Upside | -96.6% - -91.6% | -95.5% |