The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 101.25 CAD. With the latest stock price at 173.22 CAD, the upside of Kinaxis Inc based on DCF is -41.5%.
Based on the latest price of 173.22 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 67.76 - 229.17 | 101.25 |
| Upside | -60.9% - 32.3% | -41.5% |