The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 12.25 CAD. With the latest stock price at 197.98 CAD, the upside of Kinaxis Inc based on DCF is -93.8%.
Based on the latest price of 197.98 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 93.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.80 - 24.16 | 12.25 |
| Upside | -95.6% - -87.8% | -93.8% |