The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 11.25 CAD. With the latest stock price at 166.53 CAD, the upside of Kinaxis Inc based on DCF is -93.2%.
Based on the latest price of 166.53 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 93.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.06 - 24.35 | 11.25 |
| Upside | -95.2% - -85.4% | -93.2% |