The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 106.37 CAD. With the latest stock price at 166.30 CAD, the upside of Kinaxis Inc based on DCF is -36.0%.
Based on the latest price of 166.30 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 73.51 - 216.20 | 106.37 |
| Upside | -55.8% - 30.0% | -36.0% |