The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 11.02 CAD. With the latest stock price at 165.40 CAD, the upside of Kinaxis Inc based on DCF is -93.3%.
Range | Selected | |
WACC / Discount Rate | 7.4% - 10.4% | 8.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 9.23 - 16.67 | 11.02 |
Upside | -94.4% - -89.9% | -93.3% |