The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 11.36 CAD. With the latest stock price at 202.52 CAD, the upside of Kinaxis Inc based on DCF is -94.4%.
Based on the latest price of 202.52 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 94.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.47 - 19.76 | 11.36 |
| Upside | -95.8% - -90.2% | -94.4% |