The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 111.37 CAD. With the latest stock price at 143.27 CAD, the upside of Kinaxis Inc based on DCF is -22.3%.
Based on the latest price of 143.27 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.59 - 230.04 | 111.37 |
| Upside | -47.2% - 60.6% | -22.3% |