The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 7.53 CAD. With the latest stock price at 184.28 CAD, the upside of Kinaxis Inc based on DCF is -95.9%.
Based on the latest price of 184.28 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 95.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.69 - 13.21 | 7.53 |
| Upside | -96.9% - -92.8% | -95.9% |