The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 101.60 CAD. With the latest stock price at 177.65 CAD, the upside of Kinaxis Inc based on DCF is -42.8%.
Based on the latest price of 177.65 CAD and our DCF valuation, Kinaxis Inc (KXS.TO) is a sell. selling KXS.TO stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 67.88 - 231.39 | 101.60 |
| Upside | -61.8% - 30.3% | -42.8% |