KXS.TO
Kinaxis Inc
Price:  
149.07 
CAD
Volume:  
80,997.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KXS.TO DCF Valuation - Growth Exit 5Y

-85.2%
Upside

The Discounted Cash Flow (DCF) valuation of Kinaxis Inc (KXS.TO) is 22.10 CAD. With the latest stock price at 149.07 CAD, the upside of Kinaxis Inc based on DCF is -85.2%.

Range Selected
WACC / Discount Rate 7.9% - 10.3% 9.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 17.11 - 34.87 22.10
Upside -88.5% - -76.6% -85.2%
149.07 CAD
Stock Price
22.10 CAD
Fair Price