The Discounted Cash Flow (DCF) valuation of Organicheskiy Sintez KPAO (KZOS.ME) is 55.06 RUB. With the latest stock price at 116.60 RUB, the upside of Organicheskiy Sintez KPAO based on DCF is -52.8%.
Based on the latest price of 116.60 RUB and our DCF valuation, Organicheskiy Sintez KPAO (KZOS.ME) is a sell. selling KZOS.ME stocks now will result in a potential gain of 52.8%.
| Range | Selected | |
| WACC / Discount Rate | 21.6% - 24.3% | 22.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 50.33 - 61.08 | 55.06 |
| Upside | -56.8% - -47.6% | -52.8% |