The Discounted Cash Flow (DCF) valuation of Lilama 69-1 JSC (L61.VN) is 16.50 VND. With the latest stock price at 1.30 VND, the upside of Lilama 69-1 JSC based on DCF is 1169.1%.
Based on the latest price of 1.30 VND and our DCF valuation, Lilama 69-1 JSC (L61.VN) is a buy. buying L61.VN stocks now will result in a potential gain of 1169.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 3.8% | 3.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.84 - 36.89 | 16.50 |
| Upside | 734.1% - 2737.7% | 1169.1% |