What is the intrinsic value of LAF.VN?

As of 2025-07-06, the Intrinsic Value of Long An Food Processing Export JSC (LAF.VN) is 24.69 VND. This LAF.VN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.40 VND, the upside of Long An Food Processing Export JSC is 41.90%.

The range of the Intrinsic Value is 17.95 - 37.20 VND

Is LAF.VN undervalued or overvalued?

Based on its market price of 17.40 VND and our intrinsic valuation, Long An Food Processing Export JSC (LAF.VN) is undervalued by 41.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	17.95 - 37.20	24.69	41.9%
DCF (Growth 10y)	19.87 - 39.78	26.87	54.4%
DCF (EBITDA 5y)	21.64 - 31.70	23.67	36.0%
DCF (EBITDA 10y)	23.05 - 35.91	26.62	53.0%
Fair Value	70.75 - 70.75	70.75	306.62%
P/E	17.02 - 25.98	21.16	21.6%
EV/EBITDA	17.39 - 33.68	23.24	33.5%
EPV	8.47 - 16.53	12.50	-28.2%
DDM - Stable	18.47 - 41.99	30.23	73.7%
DDM - Multi	16.20 - 30.45	21.33	22.6%