The Discounted Cash Flow (DCF) valuation of Lalin Property PCL (LALIN.BK) is 5.38 THB. With the latest stock price at 4.84 THB, the upside of Lalin Property PCL based on DCF is 11.3%.
Based on the latest price of 4.84 THB and our DCF valuation, Lalin Property PCL (LALIN.BK) is a buy. buying LALIN.BK stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.56 - 14.71 | 5.38 |
| Upside | -47.2% - 204.0% | 11.3% |