As of 2025-01-12, the Intrinsic Value of Lancaster Colony Corp (LANC) is
222.38 USD. This LANC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 166.74 USD, the upside of Lancaster Colony Corp is
33.40%.
The range of the Intrinsic Value is 153.90 - 429.85 USD
222.38 USD
Intrinsic Value
LANC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
153.90 - 429.85 |
222.38 |
33.4% |
| DCF (Growth 10y) |
188.68 - 499.53 |
266.32 |
59.7% |
| DCF (EBITDA 5y) |
135.43 - 181.29 |
149.56 |
-10.3% |
| DCF (EBITDA 10y) |
169.08 - 230.88 |
189.89 |
13.9% |
| Fair Value |
36.87 - 36.87 |
36.87 |
-77.89% |
| P/E |
99.27 - 168.43 |
140.88 |
-15.5% |
| EV/EBITDA |
(32.66) - 201.07 |
72.65 |
-56.4% |
| EPV |
47.72 - 61.15 |
54.43 |
-67.4% |
| DDM - Stable |
89.89 - 350.69 |
220.29 |
32.1% |
| DDM - Multi |
135.25 - 391.84 |
198.95 |
19.3% |
LANC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,597.02 |
| Beta |
0.73 |
| Outstanding shares (mil) |
27.57 |
| Enterprise Value (mil) |
4,461.96 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.82% |
| Cost of Debt |
5.00% |
| WACC |
6.82% |