The Discounted Cash Flow (DCF) valuation of Lanna Resources PCL (LANNA.BK) is 43.02 THB. With the latest stock price at 15.80 THB, the upside of Lanna Resources PCL based on DCF is 172.3%.
Based on the latest price of 15.80 THB and our DCF valuation, Lanna Resources PCL (LANNA.BK) is a buy. buying LANNA.BK stocks now will result in a potential gain of 172.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.1% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.99 - 54.31 | 43.02 |
| Upside | 127.8% - 243.8% | 172.3% |