LAS.A.TO
Lassonde Industries Inc
Price:  
197.17 
CAD
Volume:  
247.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAS.A.TO Intrinsic Value

12.10 %
Upside

Is LAS.A.TO undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Lassonde Industries Inc (LAS.A.TO) is 221.10 CAD. This LAS.A.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 197.17 CAD, the upside of Lassonde Industries Inc is 12.10%. This means that LAS.A.TO is undervalued by 12.10%.

The range of the Intrinsic Value is 162.23 - 323.47 CAD

197.17 CAD
Stock Price
221.10 CAD
Intrinsic Value
Intrinsic Value Details

LAS.A.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 162.23 - 323.47 221.10 12.1%
DCF (Growth 10y) 173.13 - 324.42 228.66 16.0%
DCF (EBITDA 5y) 190.40 - 260.16 212.52 7.8%
DCF (EBITDA 10y) 231.56 - 318.01 261.15 32.4%
Fair Value 142.14 - 142.14 142.14 -27.91%
P/E 270.52 - 307.08 288.80 46.5%
EV/EBITDA 148.82 - 240.01 186.01 -5.7%
EPV 165.34 - 245.69 205.51 4.2%
DDM - Stable 152.33 - 335.84 244.09 23.8%
DDM - Multi 185.48 - 318.72 234.54 19.0%

LAS.A.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,344.70
Beta 0.36
Outstanding shares (mil) 6.82
Enterprise Value (mil) 1,344.70
Market risk premium 5.10%
Cost of Equity 6.76%
Cost of Debt 4.51%
WACC 6.28%