LAS.A.TO
Lassonde Industries Inc
Price:  
211.22 
CAD
Volume:  
259.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAS.A.TO Intrinsic Value

26.20 %
Upside

What is the intrinsic value of LAS.A.TO?

As of 2025-07-15, the Intrinsic Value of Lassonde Industries Inc (LAS.A.TO) is 266.53 CAD. This LAS.A.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 211.22 CAD, the upside of Lassonde Industries Inc is 26.20%.

The range of the Intrinsic Value is 190.40 - 406.99 CAD

Is LAS.A.TO undervalued or overvalued?

Based on its market price of 211.22 CAD and our intrinsic valuation, Lassonde Industries Inc (LAS.A.TO) is undervalued by 26.20%.

211.22 CAD
Stock Price
266.53 CAD
Intrinsic Value
Intrinsic Value Details

LAS.A.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 190.40 - 406.99 266.53 26.2%
DCF (Growth 10y) 249.15 - 503.69 338.91 60.5%
DCF (EBITDA 5y) 249.76 - 306.20 279.17 32.2%
DCF (EBITDA 10y) 302.80 - 395.28 348.41 64.9%
Fair Value 260.39 - 260.39 260.39 23.28%
P/E 268.34 - 413.45 345.24 63.5%
EV/EBITDA 209.59 - 256.79 233.76 10.7%
EPV 160.05 - 257.28 208.66 -1.2%
DDM - Stable 162.75 - 366.65 264.70 25.3%
DDM - Multi 231.81 - 409.24 296.25 40.3%

LAS.A.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,440.52
Beta 0.64
Outstanding shares (mil) 6.82
Enterprise Value (mil) 2,031.85
Market risk premium 5.10%
Cost of Equity 6.69%
Cost of Debt 5.32%
WACC 6.00%