The Discounted Cash Flow (DCF) valuation of Lauritz.com Group A/S (LAUR.ST) is (0.38) SEK. With the latest stock price at 0.24 SEK, the upside of Lauritz.com Group A/S based on DCF is -261.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.95) - 6.27 | (0.38) |
| Upside | -926.2% - 2555.8% | -261.3% |