The Discounted Cash Flow (DCF) valuation of Lauritz.com Group A/S (LAUR.ST) is (0.82) SEK. With the latest stock price at 0.24 SEK, the upside of Lauritz.com Group A/S based on DCF is -448.6%.
Based on the latest price of 0.24 SEK and our DCF valuation, Lauritz.com Group A/S (LAUR.ST) is a sell. selling LAUR.ST stocks now will result in a potential gain of 448.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 6.4% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.11) - 3.85 | (0.82) |
| Upside | -995.1% - 1529.5% | -448.6% |