The Discounted Cash Flow (DCF) valuation of LBG Media PLC (LBG.L) is 77.38 GBP. With the latest stock price at 56.00 GBP, the upside of LBG Media PLC based on DCF is 38.2%.
Based on the latest price of 56.00 GBP and our DCF valuation, LBG Media PLC (LBG.L) is a buy. buying LBG.L stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 65.05 - 98.03 | 77.38 |
| Upside | 16.2% - 75.1% | 38.2% |