The Discounted Cash Flow (DCF) valuation of Lions Bay Capital Inc (LBI.V) is 0.02 CAD. With the latest stock price at 0.02 CAD, the upside of Lions Bay Capital Inc based on DCF is 3.5%.
Based on the latest price of 0.02 CAD and our DCF valuation, Lions Bay Capital Inc (LBI.V) is a buy. buying LBI.V stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.01 - 0.03 | 0.02 |
| Upside | -25.4% - 60.1% | 3.5% |