What is the intrinsic value of LBL.AX?

As of 2025-09-04, the Intrinsic Value of LaserBond Ltd (LBL.AX) is 0.46 AUD. This LBL.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.49 AUD, the upside of LaserBond Ltd is -5.80%.

The range of the Intrinsic Value is 0.31 - 0.88 AUD

Is LBL.AX undervalued or overvalued?

Based on its market price of 0.49 AUD and our intrinsic valuation, LaserBond Ltd (LBL.AX) is overvalued by 5.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.31 - 0.88	0.46	-5.8%
DCF (Growth 10y)	0.49 - 1.32	0.72	46.7%
DCF (EBITDA 5y)	0.38 - 0.56	0.51	4.3%
DCF (EBITDA 10y)	0.47 - 0.72	0.63	27.6%
Fair Value	0.17 - 0.17	0.17	-66.05%
P/E	0.46 - 0.88	0.64	31.1%
EV/EBITDA	0.26 - 0.49	0.39	-20.9%
EPV	0.67 - 0.94	0.81	64.3%
DDM - Stable	0.19 - 0.57	0.38	-22.7%
DDM - Multi	0.40 - 0.93	0.56	14.1%