As of 2025-07-20, the Intrinsic Value of Life & Banc Split Corp (LBS.TO) is 82.93 CAD. This LBS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.75 CAD, the upside of Life & Banc Split Corp is 750.60%.
The range of the Intrinsic Value is 64.07 - 119.34 CAD
Based on its market price of 9.75 CAD and our intrinsic valuation, Life & Banc Split Corp (LBS.TO) is undervalued by 750.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 64.07 - 119.34 | 82.93 | 750.6% |
| DCF (Growth 10y) | 73.18 - 133.09 | 93.70 | 861.0% |
| DCF (EBITDA 5y) | 68.34 - 87.80 | 79.16 | 711.9% |
| DCF (EBITDA 10y) | 76.98 - 102.34 | 90.18 | 824.9% |
| Fair Value | 108.71 - 108.71 | 108.71 | 1,014.99% |
| P/E | 18.29 - 27.92 | 21.91 | 124.7% |
| EV/EBITDA | 45.05 - 72.78 | 61.09 | 526.5% |
| EPV | 22.52 - 32.81 | 27.66 | 183.7% |
| DDM - Stable | 35.47 - 93.45 | 64.46 | 561.1% |
| DDM - Multi | 34.09 - 72.03 | 46.50 | 376.9% |
| Market Cap (mil) | 458.06 |
| Beta | 3.55 |
| Outstanding shares (mil) | 46.98 |
| Enterprise Value (mil) | 454.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.88% |
| Cost of Debt | 4.25% |
| WACC | 5.01% |