LBS.TO
Life & Banc Split Corp
Price:  
8.58 
CAD
Volume:  
34,999.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBS.TO Intrinsic Value

247.30 %
Upside

As of 2024-11-05, the Intrinsic Value of Life & Banc Split Corp (LBS.TO) is 29.80 CAD. This LBS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.58 CAD, the upside of Life & Banc Split Corp is 247.30%.

The range of the Intrinsic Value is 23.51 - 41.25 CAD

8.58 CAD
Stock Price
29.80 CAD
Intrinsic Value
Intrinsic Value Details

LBS.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.51 - 41.25 29.80 247.3%
DCF (Growth 10y) 26.77 - 45.90 33.58 291.4%
DCF (EBITDA 5y) 29.98 - 36.41 33.07 285.4%
DCF (EBITDA 10y) 32.38 - 41.29 36.55 326.0%
Fair Value 43.62 - 43.62 43.62 408.35%
P/E 11.04 - 13.19 11.84 38.0%
EV/EBITDA 27.18 - 33.03 29.73 246.5%
EPV 16.69 - 23.73 20.21 135.6%
DDM - Stable 13.06 - 35.32 24.19 181.9%
DDM - Multi 13.55 - 28.32 18.30 113.3%

LBS.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 399.57
Beta 3.55
Outstanding shares (mil) 46.57
Enterprise Value (mil) 396.63
Market risk premium 5.10%
Cost of Equity 7.40%
Cost of Debt 5.00%
WACC 5.54%