The Discounted Cash Flow (DCF) valuation of Lubawa SA (LBW.WA) is 6.84 PLN. With the latest stock price at 8.70 PLN, the upside of Lubawa SA based on DCF is -21.3%.
Based on the latest price of 8.70 PLN and our DCF valuation, Lubawa SA (LBW.WA) is a sell. selling LBW.WA stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.8% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.72 - 8.68 | 6.84 |
| Upside | -34.3% - -0.2% | -21.3% |