What is the intrinsic value of LCE.AX?

As of 2025-05-15, the Intrinsic Value of London City Equities Ltd (LCE.AX) is 0.33 AUD. This LCE.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.87 AUD, the upside of London City Equities Ltd is -62.20%.

The range of the Intrinsic Value is 0.19 - 2.02 AUD

Is LCE.AX undervalued or overvalued?

Based on its market price of 0.87 AUD and our intrinsic valuation, London City Equities Ltd (LCE.AX) is overvalued by 62.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.19 - 2.02	0.33	-62.2%
DCF (Growth 10y)	0.27 - 2.87	0.47	-45.4%
DCF (EBITDA 5y)	0.07 - 0.11	0.08	-90.6%
DCF (EBITDA 10y)	0.13 - 0.19	0.14	-83.7%
Fair Value	0.08 - 0.08	0.08	-90.76%
P/E	0.01 - 0.07	0.03	-96.4%
EV/EBITDA	0.03 - 0.13	0.06	-93.0%
EPV	0.24 - 0.29	0.27	-69.5%
DDM - Stable	0.04 - 0.17	0.11	-87.9%
DDM - Multi	0.09 - 0.24	0.13	-85.1%