The Discounted Cash Flow (DCF) valuation of LCK Global Kedaton Tbk PT (LCKM.JK) is 29.22 IDR. With the latest stock price at 210.00 IDR, the upside of LCK Global Kedaton Tbk PT based on DCF is -86.1%.
Based on the latest price of 210.00 IDR and our DCF valuation, LCK Global Kedaton Tbk PT (LCKM.JK) is a sell. selling LCKM.JK stocks now will result in a potential gain of 86.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.75 - 49.38 | 29.22 |
| Upside | -89.6% - -76.5% | -86.1% |