What is the intrinsic value of LCNB?
As of 2025-08-08, the Intrinsic Value of LCNB Corp (LCNB) is
5.71 USD. This LCNB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 14.32 USD, the upside of LCNB Corp is
-60.10%.
Is LCNB undervalued or overvalued?
Based on its market price of 14.32 USD and our intrinsic valuation, LCNB Corp (LCNB) is overvalued by 60.10%.
LCNB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
5.71 - 5.71 |
5.71 |
-60.10% |
| P/E |
12.22 - 15.38 |
14.19 |
-0.9% |
| DDM - Stable |
8.12 - 15.81 |
11.97 |
-16.4% |
| DDM - Multi |
11.90 - 17.51 |
14.14 |
-1.3% |
LCNB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
202.91 |
| Beta |
0.77 |
| Outstanding shares (mil) |
14.17 |
| Enterprise Value (mil) |
202.91 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.18% |
| Cost of Debt |
5.00% |
| WACC |
8.94% |