The Discounted Cash Flow (DCF) valuation of Living Cell Technologies Ltd (LCT.AX) is (0.04) AUD. With the latest stock price at 0.01 AUD, the upside of Living Cell Technologies Ltd based on DCF is -429.9%.
Based on the latest price of 0.01 AUD and our DCF valuation, Living Cell Technologies Ltd (LCT.AX) is a sell. selling LCT.AX stocks now will result in a potential gain of 429.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.41) - (0.02) | (0.04) |
| Upside | -3251.6% - -271.8% | -429.9% |