The Discounted Cash Flow (DCF) valuation of LDC Dental PCL (LDC.BK) is 0.31 THB. With the latest stock price at 0.33 THB, the upside of LDC Dental PCL based on DCF is -6.6%.
Based on the latest price of 0.33 THB and our DCF valuation, LDC Dental PCL (LDC.BK) is a sell. selling LDC.BK stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 10.9% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.10 - 1.03 | 0.31 |
| Upside | -69.4% - 211.7% | -6.6% |